Bottling, Canning & Filling Lines worked example
Changeover Cost at 110% cost allocation share: a worked example
Push cost allocation share up to 110% and the picture changes. This example computes every intermediate figure at that operating point. a packaging line is changing package size, flavor, closure, label, can end, carton, tray, or case pattern
The inputs for this scenario
- Changeover labor and machine downtime: 3.5 hours (unchanged)
- Blended cost per changeover hour: 240 $ / unit (unchanged)
- Cost allocation share: 110 % (raised for this scenario; the documented default is 100)
- Fixed parts, purge and QA setup cost: 650 $ (unchanged)
Working through the calculation
- Applying the documented formula (Allocated packaging changeover cost = changeover labor and machine downtime × blended cost per changeover hour × allocation share) to the inputs above produces each figure below.
- At this operating point the engine returns 1,574 $ changeover cost for packaging changeover cost, the number this scenario is built around.
- At this operating point the engine returns 450 $ / hr for blended cost per changeover hour.
- At this operating point the engine returns 924 $ changeover cost for allocated packaging changeover cost.
- At this operating point the engine returns 650 $ for fixed parts, purge, packaging, or qa setup cost.
How this compares with the baseline
- Against the tool's baseline example, where cost allocation share sits at 100% and the headline result is 1,490 $ changeover cost, this scenario comes in 5.64% above the baseline at 1,574 $ changeover cost.
- It computes total changeover cost by valuing changeover downtime at a blended hourly rate, applying an allocation share, and adding fixed setup costs. The value of this scenario is the size of the gap it exposes: that gap, priced out over a year, is the budget you can justify spending to close it.
Results at a glance
- Packaging changeover cost: 1,574 $ changeover cost (headline result)
- Blended cost per changeover hour: 450 $ / hr
- Allocated packaging changeover cost: 924 $ changeover cost
- Fixed parts, purge, packaging, or QA setup cost: 650 $
Run it with your numbers
- Every input above is editable in the live Changeover Cost calculator, which recalculates instantly and can be shared with the inputs intact.
Last reviewed 2026-05-12.