Manufacturing Project Portfolio & Capex worked example
Project Benefit Realization at 75% realization rate: a worked example
Push realization rate up to 75% and the picture changes. This example computes every intermediate figure at that operating point. A continuous-improvement lead reconciling promised project savings against what is genuinely banked.
The inputs for this scenario
- Targeted benefit streams: 5 streams (unchanged)
- Value per benefit stream: 60,000 $/stream (unchanged)
- Realization rate: 75 % (raised for this scenario; the documented default is 65)
- Sustainment cost: 18,000 $ (unchanged)
Working through the calculation
- Applying the documented formula (Realized benefit = benefit streams x value per stream x realization rate + sustainment cost) to the inputs above produces each figure below.
- At this operating point the engine returns 243,000 $ for total project benefit realization cost, the number this scenario is built around.
- At this operating point the engine returns 48,600 $ / piece for project benefit realization cost per unit.
- At this operating point the engine returns 225,000 $ for variable project benefit realization cost.
- At this operating point the engine returns 18,000 $ for fixed project benefit realization adder.
How this compares with the baseline
- Against the tool's baseline example, where realization rate sits at 65% and the headline result is 213,000 $, this scenario comes in 14.08% above the baseline at 243,000 $.
- It multiplies the number of benefit streams by the value per stream and a realization rate, then adds sustainment cost to produce total realized value. The value of this scenario is the size of the gap it exposes: that gap, priced out over a year, is the budget you can justify spending to close it.
Results at a glance
- Total project benefit realization cost: 243,000 $ (headline result)
- Project benefit realization cost per unit: 48,600 $ / piece
- Variable project benefit realization cost: 225,000 $
- Fixed project benefit realization adder: 18,000 $
Run it with your numbers
- Every input above is editable in the live Project Benefit Realization calculator, which recalculates instantly and can be shared with the inputs intact.
Last reviewed 2026-05-12.