Switchgear, Panelboards & Electrical Distribution worked example

Enclosure Cost at 92% landed cost multiplier: a worked example

Push landed cost multiplier up to 92% and the picture changes. This example computes every intermediate figure at that operating point. Use it when enclosure cost in switchgear, panelboards and electrical distribution is being put through a switchgear, panelboards and electrical distribution weighted-cost review.

The inputs for this scenario

  • Enclosures in the build order: 100 units (unchanged)
  • Bare enclosure unit price: 45 $ / unit (unchanged)
  • Landed cost multiplier (freight, finishing, tax): 92 % (raised for this scenario; the documented default is 80)
  • Non-recurring tooling & drawing charge: 250 $ (unchanged)

Working through the calculation

  • Applying the documented formula (Enclosure Cost cost = quantity × rate × capture factor + fixed cost) to the inputs above produces each figure below.
  • At this operating point the engine returns 4,390 $ for weighted cost, the number this scenario is built around.
  • At this operating point the engine returns 43.9 $ / piece for per piece value.
  • At this operating point the engine returns 4,140 $ for captured value.
  • At this operating point the engine returns 250 $ for fixed adjustment.

How this compares with the baseline

  • Against the tool's baseline example, where landed cost multiplier sits at 80% and the headline result is 3,850 $, this scenario comes in 14.03% above the baseline at 4,390 $.
  • It multiplies enclosure quantity by unit price and a landed-cost factor, adds any fixed non-recurring charge, and divides back out to a cost per enclosure. The value of this scenario is the size of the gap it exposes: that gap, priced out over a year, is the budget you can justify spending to close it.

Results at a glance

  • Weighted cost: 4,390 $ (headline result)
  • Per piece value: 43.9 $ / piece
  • Captured value: 4,140 $
  • Fixed adjustment: 250 $

Run it with your numbers

  • Every input above is editable in the live Enclosure Cost calculator, which recalculates instantly and can be shared with the inputs intact.

Last reviewed 2026-05-12.